County Profile for Penobscot - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 204,634,482 Total Charges 1,628,406,650
Fixed Assets 253,541,728 Contract Allowance 780,689,786
Other Assets 453,278,054 Operating Revenue 847,716,864
Total Assets 911,454,264 Operating Expenses 856,522,394
Current Liabilities 116,473,765 Operating Margin -8,805,530
Long Term Liabilities 389,396,281 Other Income 38,250,452
Total Equity 405,584,222 Other Expense -14,346,706
Total Liabilities and Equity 911,454,268 Net Profit or Loss 43,791,628

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,515 Revenue per Bed $1,639,684 Revenue per Person $847,716,864
Net Margin per Discharge ($317) Net Margin per Bed ($17,032) Net Margin per Person ($8,805,530)
Net Profit per Discharge $1,576 Net Profit per Bed $84,703 Net Profit per Person $43,791,628
Net Fixed Assets per Discharge $9,127 Net Fixed Assets per Bed $490,410 Net Fixed Assets per Bed $253,541,728
Long Term Debt per Discharge $14,017 Long Term Debt per Bed $753,184 Long Term Debt per Person $389,396,281
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 326 Net Fixed Assets 310 Population Estimate 1,151
Total Revenue 215 Long Term Liabilities 161 Total Patient Discharges 286
Net Margin 2,876 Total Patient Beds 292
Net Profit or Loss 266

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 136,191,248 181,590,389 0.7500
31 Intensive Care Unit 41,655,548 77,752,557 0.5357
32 Coronary Care Unit 0 0
43 Nursery 1,246,118 2,379,585 0.5237
44 Skilled Nursing Care 0 0
50 Operating Room 56,380,529 154,042,779 0.3660
51 Recovery Room 8,105,213 21,104,854 0.3840
52 Labor and Delivery Room 4,840,592 7,845,609 0.6170

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,178,727 13 Nursing Administration 10,763,517
02,03 Captial Related - Movable Equipment 16,495,490 14 Central Services and Supply 3,240,731
04 Employee Benefits 42,891,415 15 Pharmacy 1,873,301
05 Administrative and General 106,441,670 16 Medical Records and Medical Library 9,857,028
06 Maintenance and Repairs 18,477,242 17 Social Services 4,196,420
07 Operation of Plant 2,547,397 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,898,874 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,616,064 20,21,22,23 Education Programs 4,256,119
Total General Service Cost Centers 258,733,995

County Profile for Penobscot - 2013